Rating Rationale
October 29, 2025 | Mumbai
Kisan Mouldings Limited
Rating Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCrisil A-/Positive (Rating Reaffirmed and Withdrawn)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its rating on the long-term bank facilities of Kisan Mouldings Ltd (KML) and subsequently withdrawn the rating following a request from the company and on receipt of no objection certificates from lenders for the same. The withdrawal is in line with the withdrawal policy of Crisil Ratings.

 

The business risk profile of the company has improved, following the acquisition by Apollo Pipes Ltd (APL) in fiscal 2024, which currently holds a 58.66% stake. In fiscal 2025, KML's revenue grew 2% to Rs 274 crore, despite a slowdown in the end-user industry due to the general elections in the first half of fiscal 2025 and limited spending on real estate and government water infrastructure projects. KML reported positive earnings before interest taxes depreciation and amortisation margin of 3.9% during its first five years because of better fixed cost absorption due to improvements in supply chain and better logistics management. Profitability is expected to improve in medium term with focus on improving the operating leverage with increase in capacity utilizations.

 

The rating also factors in the vintage of the company in the pipe and fittings industry along with wide product range, which includes unplasticised polyvinyl chloride (PVC) and chlorinated PVC plumbing pipes and fittings, drainage and irrigation pipes.

 

In fiscal 2025, the capital structure has become comfortable with negligible debt and networth of Rs 157 crore. The financial risk profile is also stable, with gearing of 0.2 time and total outside liabilities to tangible networth ratio of 0.04 time as on March 31, 2025. Additionally, debt protection metrics have improved, with adjusted interest coverage ratio of 6.2 times and net cash accrual to total debt ratio of 0.3 time. These metrics are expected to remain comfortable over the medium term, driven by improving operating efficiency and lower debt levels, indicating strong financial position.

 

The rating further considers the support provided by the parent, increasing the financial flexibility. APL has provided a shortfall undertaking for the debt facilities of KML and is likely to provide financial support in case of exigencies.

 

These strengths are partially offset by susceptibility of profitability to fluctuations in raw material prices and exposure to intense competition.

Analytical approach

Crisil Ratings has applied its parent notch-up framework and factored in the operational, managerial and need-based financial support expected from the parent, APL.

 

Also, Crisil Ratings has combined the business and financial risk profiles of KML and its wholly owned subsidiary, KML Tradelinks Pvt Ltd, on account of their operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers - Strengths

Strong support from, and established market position of, the parent

APL has an established market position, with presence of around two decades in the PVC pipes industry. The parent has over 900 dealers and distributors across India. It has expertise in column pipes, unplasticised PVC and chlorinated PVC plumbing pipes and fittings, domestic and sewage pipes and water tanks. Launch of new products (oriented PVC, PVC windows and door frames and bathroom fittings) will strengthen its product portfolio.

 

KML is critical to APL as it is in the same business and has operational synergies with the latter. Moreover, the parent has provided a shortfall undertaking for the debt facilities of KML and will bear any scheduled and unforeseen expenditure. KML will continue to benefit from the healthy business prospects of APL over the medium term.

 

Vintage of KML in the pipe industry

The promoters have experience of over four decades in the pipe and pipe fittings industry, which has been instrumental in driving the company’s longstanding presence in west India. Their expertise has helped the company establish a solid manufacturing base, with facilities spread across Madhya Pradesh, Maharashtra and Dadra & Nagar Haveli with total capacity of 60,000 tonne.

 

Key Rating Drivers - Weaknesses

Susceptibility of profitability to fluctuations in raw material prices

The operating margin remains susceptible to fluctuations in raw material prices. The price of resin is volatile and susceptible to changes in global prices and regional demand-supply dynamics. The company is also susceptible to cyclicality in the PVC industry.

 

Exposure to intense competition

The company is under intense competitive pressure because of low product differentiation and high price sensitivity. Intense competition constrains scalability, pricing power and profitability.

Liquidity Adequate

Liquidity will remain healthy, supported by the shortfall undertaking from APL, which is likely to provide financial support in case of an exigency. At standalone level, liquidity remains moderate with the company having liquid surplus of Rs 9 crore as on March 31, 2025. The company is expected to generate net cash accrual of Rs 15-20 crore, which will be sufficient to fund regular maintenance capital expenditure (capex) of ~Rs 10 crore per annum in the absence of debt obligation over the medium term. Working capital limit of Rs 50 crore had an average utilisation of 60% as on March 31, 2025.

Outlook Positive

The outlook on KML is based on the positive outlook on the parent. The rating will remain sensitive to any change in Crisil Ratings’ rating on APL. Crisil Ratings believes KML will benefit from the operational and technical support from APL while improving its business performance over the medium term.

Rating sensitivity factors

Upward factors

  • Upgrade in the rating of the parent, APL, by one or more notch
  • Steady increase in revenue and operating profitability, leading to higher-than-expected cash accrual
  • Sustained improvement in the financial risk profile

 

Downward factors

  • Downgrade in the rating of the parent by one or more notch
  • Any large, debt-funded capex or stretched working capital cycle, weakening financial and liquidity risk profiles

About the company

Incorporated in 1989 as a private-limited company named Sanwaria Synthetics Pvt Ltd, KML was reconstituted as a public-limited company under the current name in 1993. It manufactures moulded and plastic pipes and fittings, irrigation systems, moulded furniture, solvent cement and rubber lubricants. It has manufacturing facilities in Silvassa, Dadra and Nagar Haveli, Tarapur, Maharashtra, Baddi, Himachal Pradesh, Dewas, Madhya Pradesh, Raipur, Chhattisgarh, and Tumkur, Karanataka. The company is listed on the Bombay Stock Exchange.

About the group

APL was incorporated in 2000 as Apollo Poly Pipes Pvt Ltd by Mr Sameer Gupta and Mr Vinay Gupta. The company was reconstituted as a public-limited company with the current name in April 2009. APL manufactures pressure pipes (PVC, ring-fit and self-fit pipes), column pipes, casing pipes, plumbing pipes, soil-waste-rainwater pipes, fittings and water tanks. It is a part of the Sudesh group. Through a reverse merger with its holding company in November 2017, APL got listed on the Bombay Stock Exchange and the National Stock Exchange.

Key financials

 

Unit

2025

2024

Operating revenue

Rs crore

274

269

Reported profit after tax (PAT)

Rs crore

3

58

Reported PAT margin

%

1.2

21.6

Adjusted debt/adjusted networth

Times

0.2

0.00

Interest coverage

Times

6.2

(26.9)

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 50.00 NA Crisil A-/Positive (Rating Reaffirmed and Withdrawn)

Annexure - List of entities consolidated

Names of entities consolidated

Extend of consolidation

Rationale for consolidation

KML Tradelinks Pvt Ltd

Full

Business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 Crisil A-/Positive (Rating Reaffirmed and Withdrawn)   -- 08-10-24 Crisil A-/Positive 31-03-23 Crisil D (Issuer Not Cooperating)* 31-01-22 Crisil D (Issuer Not Cooperating)* Crisil D (Issuer Not Cooperating)*
      --   -- 16-08-24 Withdrawn (Issuer Not Cooperating)*   --   -- --
      --   -- 30-05-24 Crisil D (Issuer Not Cooperating)*   --   -- --
      --   -- 22-02-24 Crisil D (Issuer Not Cooperating)*   --   -- --
Non-Fund Based Facilities LT/ST   --   -- 16-08-24 Withdrawn (Issuer Not Cooperating)* 31-03-23 Crisil D (Issuer Not Cooperating)* 31-01-22 Crisil D (Issuer Not Cooperating)* Crisil D (Issuer Not Cooperating)*
      --   -- 30-05-24 Crisil D (Issuer Not Cooperating)*   --   -- --
      --   -- 22-02-24 Crisil D (Issuer Not Cooperating)*   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 50 HDFC Bank Limited Crisil A-/Positive (Rating Reaffirmed and Withdrawn)
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
D:+91 22 6137 3000
shounak.chakravarty@crisil.com


Vandana Punjabi
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
vandana.punjabi@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html